Stand by
USDAProperties.com is making sense of this chaotic market...

 

 

 

$695,000   Price Analysis
USDAProperties Agent Contact Page  Agent List  share icon     map icon  QR
5849 Shadydell Dr
Fort Worth, TX 76135
8 bed 8 bath 4,352 SqFt ($159/SqFt)
0.29 acre lot. Built 1985
Listed 2024-04-28, Taxes $11,975
Ⓧ USDA Ineligible
due to location

near Fort Worth

Offe ring 2-story fantastic brick fourplex with 100% occupancy.

Nice floorplans with wood burning fireplaces, private fenced patios, covered parking and storage spaces. All kitchen appliances included. INCOME GENERATING PROPERTY in great condition. Each unit has 2 bedrooms with a full bathroom upstairs, downstairs offrs the kitchen, vast living, a half bath and a laundry area with full size washer and dryer connections. Each unit has 2 covered parking spaces in the rear of the building. The current average effective rent $1300, whereas the average market rent is $1500. All occupied tenants are on annual lease and it will be a great opportunity to increase rent to generate more income during the lease renewals to improve the cashflow. DO NOT DISTURB TENANTS!

Showings will not be allowed unless the offer is executed and the proof of funds are submitted


Presented by Abdul Jameel Abdur Rahman at
My Dream Home Helpers Realty.


Property MLS #20600599 from NTREIS

Bedrooms: 8

Total Bathrooms: 8
Full Bathrooms: 4
1/2 Bathrooms: 4

Walk-In Closet(s)
Flooring: Carpet, Ceramic Tile, Laminate

Dishwasher
Electric Range
Microwave
Refrigerator

Cooling Features: Electric
Fireplace Features: Living Room
Heating Features: Electric

Lot Size Acres: 0.2901
Lot Size Square Feet: 12637

Parking Features: Carport

Association: No
Calculated Total Monthly Association Fees: 0
Association Name: SHADYDELL TOWNHOMES

Number of Buildings: 1

Elementary School: Greenfield
High School: Chisholm Trail
Middle School: Ed Willkie
School District: Eagle MT-Saginaw ISD

Greenfield Elementary School is a public elementary school located approximately 1 miles away.
directions icon Map directions

Ed Willkie Middle School is a public middle school located approximately 1.6 miles away.
directions icon Map directions

Chisholm Trail High School is a public high school located approximately 1.7 miles away.
directions icon Map directions

Crossroads Christian Academy is a private middle and high school located approximately 0.8 miles away.
directions icon Map directions

Gross Income: 59520.00

Source Listing Status: Active
County: Tarrant
Directions: PLEASE FOLLOW GPS
Source Property Type: Residential Income
Exclusions: TENANTS BELONGINGS, MINERALS
Insurance Expense: 2632
Source Neighborhood: SHADYDELL
Parcel Number: 05433134
Subdivision: SHADYDELL
Property Subtype: Quadruplex
Source System Name: C2C

YearAssessments
Building + Land
Total
Tax
2022$417,069 + $18,000
$435,069
$11,975
2021$362,000 + $18,000
$380,000
$10,648
2020$362,000 + $18,000
$380,000
$10,872
2019$362,000 + $18,000
$380,000
$10,954
2018$222,500 + $18,000
$240,500
$7,068
2017$229,916 + $17,999
$247,915
$7,370
2016$128,583 + $18,000
$146,583
$4,428
2015$167,000 + $18,000
$185,000
$5,654
2014$167,000 + $18,000
$185,000
$5,654
2013$167,000 + $18,000
$185,000
$5,654
2012$172,000 + $18,000
$190,000
$5,806
2011$172,000 + $18,000
$190,000
$5,787
2010$180,733 + $18,000
$198,733
$5,962
2009$182,200 + $18,000
$200,200
$5,946
2008$198,200 + $18,000
$216,200
$6,422
2007$159,742 + $18,000
$177,742
$5,050

Listed 2024-04-28
$695,000
NTREIS

Net Operating Income: 46226
Operating Expense Includes: Insurance, Maintenance, Professional Management

Year Built: 1985
Building Area Total: 4352
Construction Materials: Construction: Brick, Siding
Levels: Two
Property Age: 39
Roof: Asphalt
Year Built Details: Preowned

Utilities: City Sewer, City Water
Click Thumbnail Images To View Full Size
house_viewunknownunknown

The property loan eligibility may be subject to additional requirements beyond geographical location including but not limited to the condition of the property. Speak with a real estate professional to find out more about the eligibility of a specific property.