Stand by
USDAProperties.com is making sense of this chaotic market...

 

 

 

$13,499,000   Price Analysis
Agent Details  share icon     map icon  QR
420 W Windsor Rd
Glendale, CA 91204
45 bed 41 bath 23,234 SqFt ($581/SqFt)
0.45 acre lot. Built 1987
Listed 2024-02-08, Taxes $28,474
Ⓧ USDA Ineligible
due to price & location

near Glendale

Presenting 420 W Windsor Rd a remarkable opportunity to acquire a rare apartment building boasting 25 units in Glendale!

Nestled on a charming tree-lined street a few blocks away from the Americana and Griffith Park and offering a convenient commute to downtown, this meticulously maintained property was constructed in 1987 on a open 2.25-acre lot (totaling 19, 697 SF). Comprising (9) 1-bed, 1-bath, (12) 2-bed, 2-bath and (4) 3-bed, 2-bath units, each equipped with central AC and eight units featuring balconies, this property provides a comfortable and attractive living space.

Additionally, there is an existing unpermitted 1-bed, 1-bath unit on the ground level, currently utilized by the owners as office space and storage. Under the dedicated ownership and management of the current ownr for nearly three decades, the rental rates have consistently experienced an annual increase of 4-7%. For added convenience, the owner is open to assisting with management for up to a year post-closing. The pro forma cap rate of 4.1% encompasses the scheduled rent increases in 2024 and the new assessed value of $13, 499, 000 at a rate of 1.25%. Dont miss out on the opportunity to purchase this exceptional building!


Presented by George Ouzounian at
The Agency.
Listing Agent Photo

Property MLS #SR24026585 from CRMLS

Bedrooms: 45

Balcony
Granite Counters
Open Floorplan
Unfurnished
Door Features: Sliding Doors
Flooring: Laminate, Tile

Appliances: Gas Oven, Gas Range, Refrigerator
Appliances YN: Yes
Laundry Features: Common Area, Inside

Family Room, Kitchen, Living Room, Primary Bathroom, Primary Bedroom

Cooling Features: Central Air
Heating Features: Central, Forced Air
Heating: Yes

Full Bathrooms: 41

Additional Parcels Description: 5696-019-043
Additional Parcels: Yes
Lot Description: 21-25 Units/Acre, Park Nearby
Lot Size Acres: 0.4522
Lot Size Source: Assessor
Lot Size Square Feet: 19697

Parking Features: Parking YN: Yes, Parking Features: Assigned

View: Hills, Mountain(s), Neighborhood, Trees/Woods, Valley

Number of Units: 25
Bedrooms in Unit-1: 1
Bedrooms in Unit-2: 2
Bedrooms in Unit-3: 3
Total Bathrooms in Unit-1: 1
Total Bathrooms in Unit-2: 2
Total Bathrooms in Unit-3: 2

Calculated Total Monthly Association Fees: 0
Maintenance Expense: 6000.00

Number of Units Leased: 25

Community Features: Biking, Hiking, Park, Sidewalks, Street Lights

Source Listing Status: Active
County: Los Angeles
Cap Rate: 4.10
Source Property Type: Residential Income
Insurance Expense: 3976.00
Area: 628 - Glendale-South of 134 Fwy
Source Neighborhood: 628 - Glendale-South of 134 Fwy
New Taxes Expense: 168750.00
Number of Separate Electric Meters: 25
Number of Separate Gas Meters: 25
Number of Separate Water Meters: 1
Parcel Number: 5696019044
Postal Code Plus 4: 1900
Trash Expense: 6000.00
Zoning: GLR4
Source System Name: C2C

YearAssessments
Building + Land
Total
Tax
2022$1,512,561 + $880,228
$2,392,789
$28,474
2021$1,482,903 + $862,969
$2,345,872
$27,878
2020$1,467,698 + $854,121
$2,321,819
$27,487
2019$1,438,920 + $837,374
$2,276,294
$26,504
2018$1,410,706 + $820,955
$2,231,661
$25,944
2017$1,383,046 + $804,858
$2,187,904
$25,571
2016$1,355,928 + $789,077
$2,145,005
$24,548
2015$1,335,561 + $777,225
$2,112,786
$24,066
2014$1,309,400 + $762,001
$2,071,401
$24,014
2013$1,296,684 + $758,558
$2,055,242
$23,440
2012$1,271,259 + $743,685
$2,014,944
$23,132
2010$1,246,333 + $729,103
$1,975,436
$22,673
2009$1,239,958 + $725,374
$1,965,332
$22,886
2009$1,237,019 + $723,654
$1,960,673
$22,886
2008$1,215,646 + $711,151
$1,926,797
$22,416
2007$1,191,810 + $697,207
$1,889,017
$21,882

Listed 2024-02-08
$13,499,000
CRMLS
Sold 1997-12-10
$1,200,000
ITECH
Listed 1997-07-07
$1,649,000
ITECH
Sold 1987-03-23
$50,000
Public Record

Net Operating Income: 559550.00

Total Square Feet Living: 23234
Year Built: 1987
Building Features: 1
Common Walls: 2+ Common Walls
Property Age: 37
Property Attached: Yes
Property Condition: Turnkey
Levels or Stories: Three Or More
Building Total Stories: 3
Structure Type: Apartment
House Style: Traditional
Year Built Source: Public Records

Sewer: Sewer: Public Sewer, Water Sewer Expense: 24000.00
Cable Available
Electricity Available
Natural Gas Connected
Phone Available
Sewer Available
Water Available
Water Source: Public

Theodore Roosevelt Middle School is a public middle school located approximately 0.5 miles away.
directions icon Map directions

Cerritos Elementary School is a public elementary school located approximately 0.9 miles away.
directions icon Map directions

Herbert Hoover High School is a public high school located approximately 2.1 miles away.
directions icon Map directions

Holy Family Elementary School is a private elementary and middle school located approximately 0.6 miles away.
directions icon Map directions

Click Thumbnail Images To View Full Size
garageunknownunknownunknownunknown
unknowndining_roomliving_roombedroombathroom
bedroombathroombathroomliving_roomkitchen
kitchenunknownroad_viewunknownroad_view

The property loan eligibility may be subject to additional requirements beyond geographical location including but not limited to the condition of the property. Speak with a real estate professional to find out more about the eligibility of a specific property.