Stand by
USDAProperties.com is coming up with an answer for you...

 

 

 

$4600000   Price Analysis
Agent Details  share icon     map icon  QR
204 N Manhattan Pl
Los Angeles, CA 90004
25 bed 23 bath 12628 SqFt ($364/SqFt)
0.33 acre lot. Built 1961
Listed 2024-05-14, Taxes $33963
Ⓧ USDA Ineligible
due to price & location

near Los Angeles

Property Details

Well-maintained 17-unit building cash flowing at an excellent Current Cap Rate of 5.5% and 12.5 GRM from day 1 with an incredible 53% upside to 9.6% Cap Rate and 8.2 GRM on proforma in prime Hancock Park/Larchmont Village area. Attractively priced at 270k/door and 364/SF with an excellent and large unit mix of 6 (2bed/2bath) units, 2 (2bed/1bath) units and 9 (1bed/1bath) units including 3 brand-new (1bed /1bath) attached ADUs currently under construction. Additionally, 2 of the units have been completely renovated and boast a high-end aesthetic with new modern cabinets, flooring, lighting, new bathrooms, stainless steel appliances and major exterior capital improvements.

Amenities include a renovated pool and courtyard with seating areas, on-site laundry facilities, secure entry and covered parking spaces for convenience. Individually metered for gas and electricity with soft-story retrofit already completed. Large 14, 364 SF R3 TOC Tier 3 corner lot for future development potential. Located in the heart of Hancock Park minutes away from Larchmont Village, Koreatown, Hollywood and Melrose s well as many hip neighborhood attractions, restaurants, bars and shops such as Wilshire Country Club, Paramount Studios, H Mart, Levain Bakery, Salt and Straw and Great White, popping up all around the area.


Presented by Armin Soleimani at
Global Platinum Properties, Inc.


Property MLS #24-391961 from TheMLSCLAW

Bedrooms: 25

Total Bathrooms: 23
Full Bathrooms: 23

Cooling Features: Ceiling Fan
Heating Features: Wall

Lot Size Acres: 0.328719
Lot Size Source: Vendor Enhanced
Lot Size Square Feet: 14319

Garage Description: Carport Attached

Association: No
Calculated Total Monthly Association Fees: 0

Number of Buildings: 1
Number of Units: 17
Unit Features: 1 BedsTotal: 1, 1 BathsTotal: 1, 1 SquareFeet: 2495, 2 BedsTotal: 1, 2 BathsTotal: 1, 2 SquareFeet: 2495, 3 BedsTotal: 1, 3 BathsTotal: 1, 3 SquareFeet: 2495, 4 BedsTotal: 1, 4 BathsTotal: 1, 4 SquareFeet: 2495, 5 BedsTotal: 2, 5 BathsTotal: 1, 5 SquareFeet: 3250, 6 BedsTotal: 2, 6 BathsTotal: 2, 6 SquareFeet: 2495, 7 BedsTotal: 1, 7 BathsTotal: 1, 7 SquareFeet: 3250, 8 BedsTotal: 2, 8 BathsTotal: 2, 8 SquareFeet: 3250, 9 BedsTotal: 2, 9 BathsTotal: 1, 9 SquareFeet: 2995, 10 BedsTotal: 2, 10 BathsTotal: 2, 10 SquareFeet: 3250

Source Listing Status: Active
County: Los Angeles
Cap Rate: 5.55
Directions: Located between Beverly Blvd. and Council Street, just one block west of Western Ave.
Source Property Type: Residential Income
Area: Hancock Park-Wilshire
Source Neighborhood: Hancock Park-Wilshire
Parcel Number: 5517-004-011
Postal Code Plus 4: 4054
Zoning: LAR3
Source System Name: C2C

YearAssessments
Building + Land
Total
Tax
2022$984108 + $1736669
$2720777
$33963
2021$964812 + $1702617
$2667429
$33509
2020$954920 + $1685159
$2640079
$33834
2019$936197 + $1652117
$2588314
$32545
2018$917841 + $1619723
$2537564
$32223
2017$899845 + $1587964
$2487809
$31472
2016$882201 + $1556828
$2439029
$30687
2015$868950 + $1533443
$2402393
$30255
2014$851929 + $1503405
$2355334
$30429
2013$780000 + $1570000
$2350000
$15240
2012$820195 + $1230293
$2050488
$27684
2010$804113 + $1206170
$2010283
$26894
2009$562345 + $562345
$1124690
$15245
2009$798104 + $1197156
$1995260
$15245
2008$551319 + $551319
$1102638
$14640
2007$540509 + $540509
$1081018
$14141

Listed 2024-05-14
$4600000
TheMLSCLAW
Listing removed 2024-05-10
$0
TheMLSCLAW
Listed 2024-03-07
$3850000
TheMLSCLAW
Listing removed 2024-03-02
$0
TheMLSCLAW
Price Changed 2024-02-07
$3850000
TheMLSCLAW
Listed 2024-01-09
$3995000
TheMLSCLAW
Sold 2023-10-04
$2250000
Public Record
Listing removed 2019-05-29
$0
TheMLSCLAW
Relisted 2019-04-13
$4000000
TheMLSCLAW
Listing removed 2019-04-12
$0
TheMLSCLAW
Listed 2018-11-27
$4000000
TheMLSCLAW
Sold 2013-03-19
$2350000
Public Record
Sold 2002-07-03
$1000000
Public Record
Sold 1998-03-13
$580000
Public Record

Net Operating Income: 255433

Total Square Feet Living: 12628
Year Built: 1961
Levels: Two Level
Living Area Source: Owner
Property Age: 63
Levels or Stories: 2
Building Total Stories: 2
Year Built Source: Vendor Enhanced

Other Equipment: Refrigerator, Range/Oven, Ceiling Fan

Van Ness Avenue Elementary School is a public elementary school located approximately 0.5 miles away.
directions icon Map directions

John Burroughs Middle School is a public middle school located approximately 1.7 miles away.
directions icon Map directions

Fairfax Senior High School is a public high school located approximately 2.9 miles away.
directions icon Map directions

Beverly Christian Academy, Inc. is a private elementary school located approximately 0.2 miles away.
directions icon Map directions

Click Thumbnail Images To View Full Size
poolroad_viewliving_roomkitchenbedroom
bathroomunknownunknownhouse_viewporch
poolhouse_viewgarageunknownpool
dining_roomliving_roomliving_roomkitchenkitchen
bedroombathroomunknownporchhouse_view
unknownunknownporchunknownunknown
pool

The property loan eligibility may be subject to additional requirements beyond geographical location including but not limited to the condition of the property. Speak with a real estate professional to find out more about the eligibility of a specific property.