Hang on a second...
USDAProperties.com is running hot! 🔥 🔥 🔥...

 

 

 

$1,450,000   Price Analysis
Agent Details  share icon     map icon  QR
802 N Dillon St
Los Angeles, CA 90026
6 bed 3 bath 2,288 SqFt ($633/SqFt)
3,828SqFt lot. Built 1923
Listed 2021-03-08, Taxes $11,518
Ⓧ USDA Ineligible
due to price & location

near Los Angeles

WOW!!!

POSSIBLE $500k DOWN WITH BUILT-IN FINANCING, NO LOAN FEES, IMMEDIATE CASH-FLOW!! EXCEPTIONAL SILVER LAKE Corner Property! VACANT 2 Bedroom + Basement Owner's Unit that already has improvements, ongoing! Make it yours - Colors and More! OR, Rent this Vacancy AT Top Dollar Market Rates! Hidden away Silver Lake Corner Property with a Woodsy Curb Appeal. Assumable First Trust Deed: $820, 000 5% FIXED Interest, with NO pre-pay fees and NO Loan Fees for the Assumption, payable $3, 417/month! Wonderful LUSH LANDSCAPE with Each Unit Private from the other units! Classic Character throughout! (circa 1923) Pre-Depression Construction (built better those days!).

THREE Units Include the following: UNIT ONE: VACANT 2 Bed--1 Bath Owner's Unit (in cludes a Private Lower Level Basement - Estimated Rental Value: $4, 000/month). Plus UNIT TWO: 2 Bed--1 Bath Unit (Rented for $1, 883/month). Plus UNIT THREE: 1 Bed--1 Bath Unit ALL UPDATED with pictures online (Estimated Rental Value: $2, 750/month). Great Silver Lake Location! A lovely Woodsy Setting. Storage Structure included in back with Laundry Area! Every Unit has a Private Entrance. Exterior Newly Painted and so much more! Emotional and Exciting Offering, must see to appreciate! INCOME DETAILS BELOW are based upon projected rent and expenses are based upon Property Taxes and Utlities. Don't miss this one!


Presented by Bruce Jay at
Bruce Jay Associates.


Property MLS #21-702482 from TheMLSCLAW

Bedrooms: 6

Total Bathrooms: 3
Full Bathrooms: 3

Cooling Features: Air Conditioning
Heating Features: Combination, Central

Flooring: Tile, Laminate, Mixed

Other Structures: Accessory Bldgs

Lot Size Acres: 0.0878788
Lot Size Source: Assessor
Lot Size Square Feet: 3828

Garage Description: Assigned
Parking Total: 2

View: Trees/Woods, Tree Top, Hills
Other Equipment: Built-Ins, Garbage Disposal, Washer, Refrigerator, Range/Oven, Dryer, Dishwasher

Association: No
Calculated Total Monthly Association Fees: 0

Number of Buildings: 1
Number of Units: 3
Unit Features: 1 BedsTotal: 2, 1 BathsTotal: 1, 1 SquareFeet: 4000, 2 BedsTotal: 2, 2 BathsTotal: 1, 2 SquareFeet: 3000, 3 BedsTotal: 1, 3 BathsTotal: 1, 3 SquareFeet: 2750

Tenant Pays: Gas, Electric, Special Insurance Insurance

Source Listing Status: Active
County: Los Angeles
Cross Street: Marathon
Cap Rate: 7
Directions: West of Silver Lake Blvd. on the Corner of N. Dillon Street and Marathon Street
Source Property Type: Residential Income
Area: Silver Lake - Echo Park
Source Neighborhood: Silver Lake - Echo Park
Owner Pays: Water, Gardener
Parcel Number: 5426-013-003
Postal Code Plus 4: 6205
Zoning: LARD1.5
Management Company: Bruce Jay Associates
Source System Name: C2C

YearAssessments
Building + Land
Total
Tax
2022$285,600 + $673,200
$958,800
$11,518
2021$280,000 + $660,000
$940,000
$11,372
2020$130,393 + $195,599
$325,992
$4,150
2019$127,837 + $191,764
$319,601
$3,992
2018$125,331 + $188,004
$313,335
$3,944
2017$122,874 + $184,318
$307,192
$3,857
2016$120,465 + $180,704
$301,169
$3,748
2015$118,656 + $177,990
$296,646
$3,694
2014$116,332 + $174,504
$290,836
$3,716
2013$115,807 + $173,716
$289,523
$3,716
2012$113,537 + $170,310
$283,847
$3,764
2010$111,311 + $166,971
$278,282
$3,696
2009$110,743 + $166,118
$276,861
$3,565
2009$110,480 + $165,724
$276,204
$3,565
2008$108,572 + $162,861
$271,433
$3,418
2007$106,444 + $159,668
$266,112
$3,298

Price Changed 2024-01-05
$1,450,000
TheMLSCLAW
Price Changed 2023-12-26
$1,525,000
TheMLSCLAW
Price Changed 2021-10-12
$1,695,000
TheMLSCLAW
Price Changed 2021-04-27
$1,795,000
TheMLSCLAW
Listing removed 2021-03-09
$0
TheMLSCLAW
Listed 2021-03-08
$1,850,000
TheMLSCLAW
Listed 2021-02-05
$1,850,000
TheMLSCLAW
Sold 2020-07-04
$940,000
TheMLSCLAW
Price Changed 2020-04-09
$995,000
TheMLSCLAW
Listed 2020-03-06
$1,200,000
TheMLSCLAW
Sold 1988-12-23
$190,000
Public Record

Net Operating Income: 102000

Total Square Feet Living: 2288
Year Built: 1923
Direction Faces: West
Levels: Two Level
Living Area Source: Vendor Enhanced
Property Age: 101
Property Condition: Updated/Remodeled
House Style: Spanish
Year Built Source: Vendor Enhanced
Architectural Style: Spanish

Micheltorena Street Elementary School is a public elementary school located approximately 0.5 miles away.
directions icon Map directions

Thomas Starr King Middle School is a public middle school located approximately 1.1 miles away.
directions icon Map directions

John Marshall Senior High School is a public high school located approximately 1.8 miles away.
directions icon Map directions

Los Angeles Christian Academy is a private elementary, middle and high school located approximately 0.5 miles away.
directions icon Map directions

Click Thumbnail Images To View Full Size
unknownkitchenkitchenkitchenkitchen
kitchenkitchenkitchenlaundry_roomlaundry_room
kitchenlaundry_roomkitchenunknownbathroom
house_viewroad_view

The property loan eligibility may be subject to additional requirements beyond geographical location including but not limited to the condition of the property. Speak with a real estate professional to find out more about the eligibility of a specific property.