Hang on a second...
USDAProperties.com is verifying property eligibility...

 

 

 

$1,000,000   Price Analysis
Agent Details  share icon     map icon  QR
5435 Smiley Dr
Los Angeles, CA 90016
5 bed 4 bath 1,873 SqFt ($533/SqFt)
4,807SqFt lot. Built 1921
Listed 2024-04-12, Taxes $5,634
Ⓧ USDA Ineligible
due to price & location

near Los Angeles

5435 Smiley Dr is a triplex consisting of a 2BD/2BA/977sf front unit

A middle efficiency studio unit and a back 2BD/1BA/671sf unit in the heart of trendy West Adams. Substantial upside in rents (pro-forma 7% cap) and zoned LARD1.5 in TOC tier 3 allowing for increased density and FAR bonuses, this property presents an exceptional opportunity for owner occupancy and promiss to be a developer's dream.

The middle unit has recently undergone full renovation and the front and back unit both have updated kitchens, bathrooms, flooring and individual laundry. Front and back units are separately metered for electricity and gas. Drive-by only, please do not disturb residents.


Presented by Stephen Jeong at
Keller Williams Irvine.


Property MLS #PW24072586 from CRMLS

Bedrooms: 5

Laundry Features: In Closet, Inside

Full Bathrooms: 4

Heating Features: Floor Furnace, Natural Gas
Heating: Yes

Lot Description: Level
Lot Size Acres: 0.1103535
Lot Size Source: Assessor
Lot Size Square Feet: 4807

Parking Features: Parking YN: Yes, Parking Features: Driveway, Gated
Parking Total: 5

Number of Units: 3
Bedrooms in Unit-1: 2
Bedrooms in Unit-2: 1
Bedrooms in Unit-3: 2
Total Bathrooms in Unit-1: 2
Total Bathrooms in Unit-2: 1
Total Bathrooms in Unit-3: 1

Calculated Total Monthly Association Fees: 0

Number of Units Leased: 2
Rent Control: Yes

Community Features: Sidewalks, Street Lights, Urban

Annual Tax Amount: 5900.00
Source Listing Status: Active
County: Los Angeles
Cap Rate: 7.11
Source Property Type: Residential Income
Insurance Expense: 1500.00
Area: C16 - Mid Los Angeles
Source Neighborhood: C16 - Mid Los Angeles
New Taxes Expense: 11994.00
Number of Separate Electric Meters: 2
Number of Separate Gas Meters: 2
Number of Separate Water Meters: 1
Parcel Number: 5043018021
Postal Code Plus 4: 3309
Trash Expense: 1250.00
Zoning: LARD1.5
Source System Name: C2C

YearAssessments
Building + Land
Total
Tax
2022$86,636 + $371,320
$457,956
$5,634
2021$84,938 + $364,040
$448,978
$5,559
2020$84,068 + $360,308
$444,376
$5,613
2019$82,420 + $353,244
$435,664
$5,397
2018$80,804 + $346,318
$427,122
$5,312
2017$79,220 + $339,528
$418,748
$5,199
2016$77,667 + $332,871
$410,538
$5,075
2015$76,501 + $327,871
$404,372
$5,003
2014$75,003 + $321,449
$396,452
$5,031
2013$74,665 + $319,997
$394,662
$5,026
2012$73,201 + $313,723
$386,924
$5,092
2010$71,766 + $307,572
$379,338
$4,991
2009$71,400 + $306,000
$377,400
$4,806
2009$71,230 + $305,274
$376,504
$4,806
2008$50,000 + $475,000
$525,000
$6,446
2007$156,060 + $338,130
$494,190
$5,914

Listed 2024-04-12
$1,000,000
CRMLS
Sold 2008-06-04
$370,000
ITECH
Listed 2008-02-21
$387,900
ITECH
Sold 2005-01-11
$380,000
Public Record
Sold 1997-11-26
$100,000
Public Record
Sold 1995-07-13
$164,000
Public Record
Sold 1995-05-26
$98,000
Public Record
Sold 1992-03-10
$150,000
Public Record
Sold 1986-12-09
$84,000
Public Record
Sold 1986-04-03
$60,000
Public Record

Net Operating Income: 71092.00

Total Square Feet Living: 1873
Year Built: 1921
Building Features: 3
Common Walls: No Common Walls
Entry Level: 1
Entry Location: 1
Property Age: 103
Roof: Composition, Tile
Levels or Stories: One
Building Total Stories: 1
Structure Type: Triplex
Year Built Source: Public Records

Electric Expense: 500.00
Sewer: Sewer: Public Sewer, Water Sewer Expense: 1250.00
Electricity Connected
Natural Gas Connected
Water Connected
Water Source: Public

Marvin Elementary School is a public elementary school located approximately 0.5 miles away.
directions icon Map directions

Susan Miller Dorsey Senior High School is a public high school located approximately 1 miles away.
directions icon Map directions

Daniel Webster Middle School is a public middle school located approximately 4.1 miles away.
directions icon Map directions

Life Community Service Center is a private elementary school located approximately 0.3 miles away.
directions icon Map directions

Click Thumbnail Images To View Full Size
house_viewroad_viewunknownunknownunknown
unknown

The property loan eligibility may be subject to additional requirements beyond geographical location including but not limited to the condition of the property. Speak with a real estate professional to find out more about the eligibility of a specific property.