Hang on a second...
USDAProperties.com is recovering from last night...

 

 

 

$280,000   Price Analysis
USDAProperties Agent Contact Page  Agent Details  share icon     map icon  QR
322 S Columbia St
Warsaw, IN 46580
5 bed 4 bath 2,988 SqFt ($93/SqFt)
8,712SqFt lot. Built 1890
Listed 2024-02-19, Taxes $2,357
USDA Eligible
near Warsaw, IN
 Restrictions may apply
due to home size

Don't miss out on this exceptional opportunity to enhance your investment portfolio with a fully occupied

* Has Contingent Offer *

Updated four-unit apartment, offered at an impressive 11.75% CAP rate. With traditional financing, you can secure nearly a 17% cash on cash return, even after accounting for vacancy, property management and CapEx. This property is a lucrative addition to any investment strategy. Numerous updates have been made throughout the property, including complete renovations of the detached apartment (Unit D), as well as refreshing flooring, paint, kitchens, baths and appliances in other units.

These enhancements ensure tenant satisfaction and maximize rental potential. For investors seeking a broader portfolio, this property is also available as part of a 14-unit, 3-property portfolio for $960, 000, boasting an impressive 12.55% CAP rate and returns exceeding 20%. Check MLS #202405089 for more details. The selle r strongly prefers to sell via the entire package, presenting an opportunity to capitalize on a diverse portfolio of income-generating properties. Don't let this opportunity slip away. Take action today to enhance your financial position with this investment opportunity.


Presented by James Bausch at
RE MAX Results.
Listing Agent Photo

Property MLS #202405091 from IRMLS

Bedrooms: 5

Total Bathrooms: 4 / 0
Full Bathrooms: 4

Fuel Expense: 1020.6
Heating Features: Gas, Forced Air

Furnished Description: Building, Land
Flooring: Laminate

Basement Description: Crawl, Partial Basement, Unfinished

Lot Description: Corner, 0-2.9999
Lot Size Acres: 0.2
Lot Size Dimensions: 66X132
Lot Size Square Feet: 8712

Garage Spaces: 7

Number of Buildings: 2
Number of Units: 4
Number of 1 Bedroom Units: 2
Number of 2 Bedroom Units: 2
Bedrooms in Unit-1: 1
Bedrooms in Unit-2: 2
Bedrooms in Unit-3: 1
Bedrooms in Unit-4: 2
Total Bathrooms in Unit-1: 1
Total Bathrooms in Unit-2: 1
Total Bathrooms in Unit-3: 1
Unit 1 Total Actual Rent: 953
Unit 2 Total Actual Rent: 1524
Unit 3 Total Actual Rent: 1356
Unit 4 Total Actual Rent: 1251

Elementary School: Washington
High School: Warsaw
Middle School: Edgewood
School District: Warsaw Community

Edgewood Middle School is a public middle school located approximately 0.6 miles away.
directions icon Map directions

Washington Elementary School is a public elementary school located approximately 0.6 miles away.
directions icon Map directions

Warsaw Community High School is a public high school located approximately 0.9 miles away.
directions icon Map directions

Living Stone's Preparatory School is a private elementary, middle and high school located approximately 0.6 miles away.
directions icon Map directions

Income Includes: 61022.28
Lease Term: Month to Month, 1 Year
Tenant Pays: Electric

Community Features: Off Street Parking, Water Heater Gas

Annual Tax Amount: 2358
Source Listing Status: Cont-AccptngBackupOffers
County: Kosciusko County
Cross Street: Winona Ave
Directions: From Detroit St - IN 15, head south, turn right onto S Columbia St, property is on the left
Tax Year: 2024
Source Property Type: INVESTMENT
Insurance Expense: 2199.96
Source Neighborhood: Hood & Britton
Number of Separate Electric Meters: 2
Number of Separate Gas Meters: 2
Number of Separate Water Meters: 1
Owner Pays: Electric, Heating, Sewer, Trash Collection, Water
Parcel Number: 43-11-08-300-286.000-032
Postal Code Plus 4: 4376
Subdivision: Hood & Britton
Township: Wayne
Trash Expense: 948
Source System Name: C2C

YearAssessments
Building + Land
Total
Tax
2022$95,400 + $18,000
$113,400
$2,357
2021$79,300 + $16,800
$96,100
$2,008
2020$76,500 + $13,000
$89,500
$1,872
2019$72,500 + $13,000
$85,500
$1,791
2018$68,900 + $13,000
$81,900
$1,719
2017$66,400 + $13,000
$79,400
$1,671
2016$64,100 + $10,500
$74,600
$1,571
2015$61,600 + $10,500
$72,100
$1,502
2014$70,600 + $10,500
$81,100
$1,446
2013$71,900 + $10,500
$82,400
$2,002
2012$76,700 + $10,500
$87,200
$2,085
2011$68,800 + $21,600
$90,400
$2,020
2010$70,100 + $22,000
$92,100
$1,878
2008$72,000 + $21,900
$93,900
$1,752
2007$110,400 + $22,300
$132,700
$2,396

Listed 2024-02-19
$280,000
IRMLS
Sold 2020-12-09
$161,650
Public Record

Net Operating Income: 49415.6

Total Square Feet Living: 2988
Year Built: 1890
Above Grade Finished Area: 2988
Below Grade Unfinished Area: 768
Construction Materials: Block
Property Age: 134
Levels or Stories: 2
Structure Type: Fourplex
House Style: Two Story
Total Area Sqft: 3756
Total Below Grade Area: 768

Electric Expense: 1971.12
Sewer: City
City
Water Sewer Expense: 3109
Click Thumbnail Images To View Full Size
property photoproperty photoproperty photoproperty photoproperty photo
property photoproperty photoproperty photoproperty photoproperty photo
property photoproperty photoproperty photo

The property loan eligibility may be subject to additional requirements beyond geographical location including but not limited to the condition of the property. Speak with a real estate professional to find out more about the eligibility of a specific property.