Stand by
USDAProperties.com is verifying property eligibility...

 

 

 

$330000   Price Analysis
USDAProperties Agent Contact Page  Agent Details  share icon     map icon  QR
31835-31811-31853-31851 Nardelli Ln
Roseville, MI 48066
4 bed 4 bath 544 SqFt ($606/SqFt)
Built 1992
Listed 2024-07-08, Taxes $1273
Ⓧ USDA Ineligible
due to location

near Roseville

exceptional investment opportunity in Roseville with a turn-key package of four one-bedroom condos.

Perfect for any investor, these low-maintenance units have all been updated within the last five years, ensuring modern appeal and ease of rental. Currently fully occupied, the property generates a gross monthly income of $3, 450, with three units rented at $900/month and one at $750/month. The lower-rent tenant is moving out at the end of July, presenting a straightforward opportunity to re-lease the unit at $900/month or more, boosting the annual gross income to $43, 200. This investment boasts minimal expenses, including annual property taxes of $5, 552.63 and HOA dues of $7, 440 ($155/month), totaling $12, 992.63.

This results in a net annual income of $30, 207.37, nearly a 10% cap rate, demonstrating a robust return on investment. Tenants are responsible for all utilities, including water, further reducing your overhead costs. All lease agreements and security deposits are available for review and will transfer with the sale, ensuring a smooth transition for the new owner. Showings are arranged with an accepted offer. Each unit features the same size and layout, with three located on the lower level and one on the upper level, enhancing the propertys uniformity and appeal. Dont miss out on this lucrative and stable investment opportunity in Roseville.


Presented by JONATHAN FOUKES at
Move Realty Llc.
Listing Agent Photo

Property MLS #20240048166 from Realcomp

Bedrooms: 4

Total Bathrooms: 4.00
Full Bathrooms: 4

Laundry Facility

Cooling Features: Cooling: Wall Unit(s)
Heating Features: Forced Air
Heating Fuel: Natural Gas
Water Heaters: Natural Gas

Road Frontage Type: Paved

Lot Size Dimensions: 534x302

Garage Description: Assigned Spaces, Paved
Parking Features: 2

Gross Scheduled Income: 43200.00
Rent Includes: Association Fee, Snow Removal, Trash Collection (Garbage Pickup), Yard Maintenance

Number of Units: 4
Number of 1 Bedroom Units: 4

School District: Roseville

John R. Kment Elementary School is a public elementary school located approximately 1.2 miles away.
directions icon Map directions

Eastland Middle School is a public middle school located approximately 1.3 miles away.
directions icon Map directions

Roseville High School is a public high school located approximately 1.7 miles away.
directions icon Map directions

St. Germaine Catholic School is a private elementary and middle school located approximately 2 miles away.
directions icon Map directions

Pets Allowed: Breed Restrictions, Number Limit, Size Limit

ActivationDate : 2024-07-08
Annual Tax Amount: 5551
Source Listing Status: Active
County: Macomb
Directions: Enter off of 13 Mile or Masonic, East of Little Mack
Source Property Type: Multifamily
Area: Roseville
Source Neighborhood: MEADOW LANE
Ownership Type: Short Sale - No, Private Owned
Parcel Number: 1403303055
Postal Code Plus 4: 4569
Subdivision: MEADOW LANE
Zoning: Residential
Source System Name: C2C

YearAssessments
Building + Land
Total
Tax
2022$unknown + $unknown
$19600
$1273
2021$unknown + $unknown
$17800
$1235
2020$unknown + $unknown
$15900
$1159
2019$unknown + $unknown
$12600
$565
2018$unknown + $unknown
$11700
$554
2017$unknown + $unknown
$11173
$524
2016$unknown + $unknown
$9642
$520
2015$unknown + $unknown
$8887
$518
2014$unknown + $unknown
$7401
$514
2013$unknown + $unknown
$7779
$531
2012$unknown + $unknown
$8526
$574
2011$unknown + $unknown
$9295
$610
2010$unknown + $unknown
$11241
$703
2009$unknown + $unknown
$17168
$1056
2008$unknown + $unknown
$22489
$870
2007$unknown + $unknown
$27982
$984

Listed 2024-07-08
$330000
Realcomp
Listing removed 2023-08-30
$900
Realcomp
Listing removed 2023-08-08
$0
Realcomp
Relisted 2023-08-07
$900
Realcomp
Listing removed 2023-08-02
$0
Realcomp
Listed for rent 2023-07-12
$900
Realcomp
Listing removed 2021-02-01
$800
Realcomp
Listing removed 2021-01-16
$0
Realcomp
Listed for rent 2021-01-07
$800
Realcomp
Listing removed 2020-05-01
$800
Realcomp
Sold 2019-12-05
$45000
Public Record
Sold 1992-01-17
$41990
Public Record

Net Operating Income: 30207.37
Operating Expense: 12992.63

Total Square Feet Living: 544
Year Built: 1992
Construction Materials: Brick
Foundation Details: Slab
Property Age: 32
Roof: Asphalt
Levels or Stories: 1 Story
House Style: 1 Story
Total Area Sqft: 544
Year Remodeled: 2019
Architectural Style: Ranch

Sewer: Public Sewer (Sewer-Sanitary)
Water Source: Community
Click Thumbnail Images To View Full Size
house_viewunknownunknownunknownhouse_view
living_roomkitchenbathroomlaundry_roombedroom
bedroomunknownunknownunknownbathroom
laundry_roomunknownkitchenunknownkitchen
laundry_roombathroomporchunknownkitchen
unknownunknownlaundry_roomlaundry_roomunknown

The property loan eligibility may be subject to additional requirements beyond geographical location including but not limited to the condition of the property. Speak with a real estate professional to find out more about the eligibility of a specific property.