$279,900 Price Analysis 12 Academy StOneonta, NY 13820 6 bed 4 bath 2,084 SqFt ($134/SqFt) 8,276SqFt lot. Built 1925 Listed 2023-11-15, Taxes $4,330 | ✓ USDA Eligible near Oneonta, NY Restrictions may apply due to home size |
Apt 1 Fully rented through May 2024. Apt 2 fully rented through May 2025. GROSS INCOME = $46, 200/year (Apt 1 $2, 655/month Apt 2 $1, 200/month) and 13.27% Cap Rate. EXPENSES = $9, 050.40. Land and School Taxes = $4, 330.40. Insurance = $1, 500. Heat/Electric = $2, 000 (downstairs apt included only). Garbage = $500. Water/Sew er = $720. NET OPERATING INCOME = $37, 149.60. Short term baseball rental area allowed and potential income of $36, 000 additional income! Potential Gross of $80k+/year.
Fully renovated duplex in 2021 offers 3 bedrooms / 2 full baths in Apt. 1 and 3 bedrooms / 1.5 baths in Apartment 2. Amenities include ample parking in the back, large deck, laundry in each unit, wood clapboard siding, new kitchens, bathrooms, freshly painted interior and exterior, new electrical and plumbing and brand new vinyl plank floors throughout the first floor (carpeted second floor). Just a short walk to downtown Main Street, restaurants and stores. Close to bus routes and minutes to colleges. Each apartment has a dining area / room, big living rooms and bedrooms. Certificate of Compliance in place. Nce Cash Cow!
Presented by Timothy Sagasti at
Dudley Realty Inc.
Property MLS #R1507849 from OtsegoDelaware
Year | Assessments Building + Land Total | Tax |
---|---|---|
2023 | $104,700 + $18,300 $123,000 | $4,330 |
2022 | $104,700 + $18,300 $123,000 | $4,225 |
2021 | $104,700 + $18,300 $123,000 | $4,714 |
2020 | $104,700 + $18,300 $123,000 | $7,660 |
2017 | $104,700 + $18,300 $123,000 | $6,365 |
2016 | $104,700 + $18,300 $123,000 | $5,383 |
2015 | $104,700 + $18,300 $123,000 | $4,620 |
2014 | $75,500 + $9,500 $85,000 | $3,873 |
2014 | $75,500 + $9,500 $85,000 | $3,600 |
2013 | $75,500 + $9,500 $85,000 | $1,755 |
2012 | $75,500 + $9,500 $85,000 | $1,724 |
2011 | $75,500 + $9,500 $85,000 | $1,677 |
2010 | $75,500 + $9,500 $85,000 | $3,813 |
The property loan eligibility may be subject to additional requirements beyond geographical location including but not limited to the condition of the property. Speak with a real estate professional to find out more about the eligibility of a specific property.