$1,954,000 Price Analysis    ♡   Killeen, TX 76541 Unknown bed 0 bath 16,640 SqFt ($117/SqFt) 0.74 acre lot. Built 1971 Listed 2024-06-10, Taxes $22,021 | Ⓧ USDA Ineligible due to price & location near Killeen |
Calling all investors!
Strong value-add opportunity. Pro forma IRR 13.57% Cap 10.25% C on C 10.46%. 15 units fully or partially renovated. Electricity individually metered.
Brand new tenants and renewals now pay electricity. New roof prior to closing. Over $1 50, 000 in recent CapEx. Close to the largest employer n town.
Presented by Keith Auten at
Auten Realty Llc.
Property MLS #20641249 from NTREIS
Total Bathrooms: 0
High Speed Internet Available
Flooring: Linoleum
Flooring: Linoleum
Electric Range
Electric Water Heater
Refrigerator
Electric Water Heater
Refrigerator
Cooling Features: Central Air, Electric
Heating Features: Central, Electric
Heating Features: Central, Electric
Lot Description: .5 to < 1 Acre
Lot Size Acres: 0.743
Lot Size Square Feet: 32365
Lot Size Acres: 0.743
Lot Size Square Feet: 32365
Parking Features: Off Street, Unassigned
Association: No
Calculated Total Monthly Association Fees: 0
Association Name: Highlander Apts
Calculated Total Monthly Association Fees: 0
Association Name: Highlander Apts
Number of Buildings: 1
Elementary School: Peebles
High School: Killeen
Middle School: Rancier
School District: Killeen ISD
High School: Killeen
Middle School: Rancier
School District: Killeen ISD
Killeen High School is a public high school located approximately 1.4 miles away.
Map directions
Map directionsRancier Middle School is a public middle school located approximately 2.2 miles away.
Map directions
Map directionsMaude Moore Wood Elementary School is a public elementary school located approximately 5.8 miles away.
Map directions
Map directionsThe Dove Christian Academy is a private elementary school located approximately 0.4 miles away.
Map directions
Map directionsGross Income: 182166.00
Source Listing Status: Active
County: Bell
Directions: Use GPS
Source Property Type: Residential Income
Insurance Expense: 13596
Source Neighborhood: Harbour
Parcel Number: 99293
Subdivision: Harbour
Property Subtype: Apartment
Source System Name: C2C
County: Bell
Directions: Use GPS
Source Property Type: Residential Income
Insurance Expense: 13596
Source Neighborhood: Harbour
Parcel Number: 99293
Subdivision: Harbour
Property Subtype: Apartment
Source System Name: C2C
| Year | Assessments Building + Land Total | Tax |
|---|---|---|
| 2023 | $1,030,121 + $12,720 $1,042,841 | $22,021 |
| 2022 | $581,025 + $12,720 $593,745 | $23,783 |
| 2021 | $483,840 + $12,720 $496,560 | $14,266 |
| 2020 | $594,480 + $12,720 $607,200 | $16,638 |
| 2019 | $580,974 + $12,720 $593,694 | $15,989 |
| 2018 | $461,315 + $12,720 $474,035 | $14,573 |
| 2017 | $460,034 + $12,720 $472,754 | $11,696 |
| 2016 | $367,507 + $12,720 $380,227 | $11,674 |
| 2014 | $345,745 + $12,720 $358,465 | $8,852 |
| 2013 | $285,876 + $12,720 $298,596 | $9,339 |
| 2012 | $unknown + $unknown $334,591 | $7,370 |
| 2011 | $unknown + $unknown $342,455 | $8,259 |
| 2010 | $unknown + $unknown $360,905 | $8,358 |
| 2009 | $unknown + $unknown $409,905 | $8,620 |
| 2008 | $unknown + $unknown $353,751 | $9,801 |
Listed 2024-06-10
$1,954,000
NTREIS
Sold 2019-07-01
$0
Public Record
$1,954,000
NTREIS
Sold 2019-07-01
$0
Public Record
Net Operating Income: 90247
Year Built: 1971
Building Area Total: 16640
Construction Materials: Construction: Brick
Foundation Details: Slab
Levels: Two
Property Age: 53
Roof: Flat
Year Built Details: Preowned
Building Area Total: 16640
Construction Materials: Construction: Brick
Foundation Details: Slab
Levels: Two
Property Age: 53
Roof: Flat
Year Built Details: Preowned
Utilities: City Sewer, City Water, Electricity Connected, Master Water Meter
Click Thumbnail Images To View Full Size
 |  |  |  |  |
 |  |  |  |  |
 |  | |||
The property loan eligibility may be subject to additional requirements beyond geographical location including but not limited to the condition of the property. Speak with a real estate professional to find out more about the eligibility of a specific property.