$599,000 Price Analysis    ♡   Ellensburg, WA 98926 Unknown bed None bath 2,930 SqFt ($204/SqFt) 7,680SqFt lot. Built 1930 Listed 2024-04-04, Taxes $5,221 | ✓ USDA Eligible near Ellensburg, WA Restrictions may apply due to home size |
Introducing an exceptionl investment opportunity: this 5-unit multi-family property near downtown
Boasting a zero percent vacancy history. This property features a roomy 3-bedroom, 1-bath main home, complemented by three 1-bedroom, 1-bath units and one 2-b edroom, 1-bath unit.
With its prime location and diverse unit offerings, this property promises consistent rental income and long-term value for savvy investors.
Presented by April Richter at
RE MAX Community One Realty.
Property MLS #2217457 from NWMLS
Laminate
Flooring: Laminate
Flooring: Laminate
Heating Features: Wall
Heating Fuel: Electric
Heating: Yes
Heating Fuel: Electric
Heating: Yes
Cement Planked
Wood Products
Wood Products
Lot Size Acres: 0.1763085
Lot Size Square Feet: 7680
Lot Size Square Feet: 7680
Open Parking Spaces: 7
Open Parking: Yes
Parking Total: 7
Open Parking: Yes
Parking Total: 7
Elementary School: Buyer To Verify
High School: Buyer To Verify
High School District: Ellensburg
Middle School: Buyer To Verify
High School: Buyer To Verify
High School District: Ellensburg
Middle School: Buyer To Verify
Ellensburg Christian School is a private elementary and middle school located approximately 0.2 miles away.
Map directions
Map directionsLincoln Elementary School is a public elementary school located approximately 0.4 miles away.
Map directions
Map directionsMorgan Middle School is a public middle school located approximately 0.5 miles away.
Map directions
Map directionsEllensburg High School is a public high school located approximately 0.9 miles away.
Map directions
Map directionsGross Scheduled Income: 51600
Leasable Area: 3052
Leasable Area Units: Square Feet
Leasable Area: 3052
Leasable Area Units: Square Feet
Number of Units: 5
Bedrooms in Unit-1: 1
Bedrooms in Unit-2: 1
Bedrooms in Unit-3: 1
Bedrooms in Unit-4: 2
Bedrooms in Unit-5: 3
Total Bathrooms in Unit-1: 1
Total Bathrooms in Unit-2: 1
Total Bathrooms in Unit-3: 1
Total Bathrooms in Unit-4: 1
Total Bathrooms in Unit-5: 1
Unit-1 Description: 1
Unit-2 Description: 1
Unit-3 Description: 3
Unit-4 Description: 4
Unit-5 Description: 5
Unit-1 Square Feet: 440
Unit-2 Square Feet: 440
Unit-3 Square Feet: 400
Unit-4 Square Feet: 750
Unit-5 Square Feet: 900
Unit 1 Total Actual Rent: 750
Unit 2 Total Actual Rent: 525
Unit 3 Total Actual Rent: 575
Unit 4 Total Actual Rent: 1250
Unit 5 Total Actual Rent: 1200
Bedrooms in Unit-1: 1
Bedrooms in Unit-2: 1
Bedrooms in Unit-3: 1
Bedrooms in Unit-4: 2
Bedrooms in Unit-5: 3
Total Bathrooms in Unit-1: 1
Total Bathrooms in Unit-2: 1
Total Bathrooms in Unit-3: 1
Total Bathrooms in Unit-4: 1
Total Bathrooms in Unit-5: 1
Unit-1 Description: 1
Unit-2 Description: 1
Unit-3 Description: 3
Unit-4 Description: 4
Unit-5 Description: 5
Unit-1 Square Feet: 440
Unit-2 Square Feet: 440
Unit-3 Square Feet: 400
Unit-4 Square Feet: 750
Unit-5 Square Feet: 900
Unit 1 Total Actual Rent: 750
Unit 2 Total Actual Rent: 525
Unit 3 Total Actual Rent: 575
Unit 4 Total Actual Rent: 1250
Unit 5 Total Actual Rent: 1200
Calculated Total Monthly Association Fees: 0
Annual Tax Amount: 5513.29
Source Listing Status: Active
Country Region: US
County: Kittitas
Cap Rate: 6.25
Directions: From Main Street, East on Mountain View Ave, North on Ruby St, home will be on the right.
Tax Year: 2024
Source Property Type: Multi-Family
Insurance Expense: 3826.920000000
Area: 949 - Lower Kittitas County
List Development Name: Central Ellensburg
Source Neighborhood: Central Ellensburg
Parcel Number: 377933
Subdivision: Central Ellensburg
Source System Name: C2C
Buyer Agent Commission: 2.5
Source Listing Status: Active
Country Region: US
County: Kittitas
Cap Rate: 6.25
Directions: From Main Street, East on Mountain View Ave, North on Ruby St, home will be on the right.
Tax Year: 2024
Source Property Type: Multi-Family
Insurance Expense: 3826.920000000
Area: 949 - Lower Kittitas County
List Development Name: Central Ellensburg
Source Neighborhood: Central Ellensburg
Parcel Number: 377933
Subdivision: Central Ellensburg
Source System Name: C2C
Buyer Agent Commission: 2.5
| Year | Assessments Building + Land Total | Tax |
|---|---|---|
| 2023 | $416,100 + $96,000 $512,100 | $5,221 |
| 2022 | $226,790 + $71,870 $298,660 | $5,247 |
| 2021 | $228,500 + $61,360 $289,860 | $3,542 |
| 2020 | $203,340 + $61,360 $264,700 | $3,320 |
| 2019 | $188,390 + $61,360 $249,750 | $3,245 |
| 2018 | $188,390 + $61,360 $249,750 | $3,371 |
| 2017 | $162,090 + $50,570 $212,660 | $2,959 |
| 2016 | $162,090 + $50,570 $212,660 | $2,861 |
| 2015 | $162,090 + $50,570 $212,660 | $2,720 |
| 2014 | $162,090 + $50,570 $212,660 | $2,590 |
| 2013 | $162,090 + $50,570 $212,660 | $2,507 |
| 2012 | $162,090 + $50,570 $212,660 | $2,367 |
| 2011 | $143,270 + $51,420 $194,690 | $1,953 |
| 2009 | $143,270 + $51,420 $194,690 | $1,871 |
| 2008 | $143,270 + $51,420 $194,690 | $1,929 |
| 2007 | $74,950 + $31,280 $106,230 | $1,185 |
Listed 2024-04-04
$599,000
NWMLS
Sold 2020-12-04
$405,000
NWMLS
Sold 2019-07-02
$329,000
Public Record
Sold 2015-11-13
$140,000
NWMLS
Sold 2010-09-17
$140,000
Public Record
Price Changed 2010-06-25
$164,950
NWMLS
Relisted 2010-06-18
$140,000
NWMLS
Listing removed 2010-06-17
$140,000
NWMLS
Price Changed 2010-06-12
$164,950
NWMLS
Relisted 2009-10-27
$179,950
NWMLS
Listing removed 2009-10-21
$179,950
NWMLS
Relisted 2009-07-13
$179,950
NWMLS
Listing removed 2009-07-02
$179,950
NWMLS
Price Changed 2009-06-15
$179,950
NWMLS
Price Changed 2009-05-27
$189,950
NWMLS
Listed 2009-05-06
$195,000
NWMLS
Sold 2006-03-31
$234,950
Public Record
Sold 2003-06-17
$115,000
Public Record
$599,000
NWMLS
Sold 2020-12-04
$405,000
NWMLS
Sold 2019-07-02
$329,000
Public Record
Sold 2015-11-13
$140,000
NWMLS
Sold 2010-09-17
$140,000
Public Record
Price Changed 2010-06-25
$164,950
NWMLS
Relisted 2010-06-18
$140,000
NWMLS
Listing removed 2010-06-17
$140,000
NWMLS
Price Changed 2010-06-12
$164,950
NWMLS
Relisted 2009-10-27
$179,950
NWMLS
Listing removed 2009-10-21
$179,950
NWMLS
Relisted 2009-07-13
$179,950
NWMLS
Listing removed 2009-07-02
$179,950
NWMLS
Price Changed 2009-06-15
$179,950
NWMLS
Price Changed 2009-05-27
$189,950
NWMLS
Listed 2009-05-06
$195,000
NWMLS
Sold 2006-03-31
$234,950
Public Record
Sold 2003-06-17
$115,000
Public Record
Net Operating Income: 37460
Operating Expense: 14140.20999999
Operating Expense: 14140.20999999
Power Production Type: Electric
Sewer: Sewer Connected
Sewer: Sewer Connected
Building Area Units: Square Feet
Foundation Details: Poured Concrete
Living Area Units: Square Feet
Property Age: 94
Roof: Composition
Building Total Stories: 2
Structure Type: Multi Family
House Style: 5-9 Units
Elevation Units: Feet
Foundation Details: Poured Concrete
Living Area Units: Square Feet
Property Age: 94
Roof: Composition
Building Total Stories: 2
Structure Type: Multi Family
House Style: 5-9 Units
Elevation Units: Feet
Click Thumbnail Images To View Full Size
 |  |  |  |  |
 |  |  |  |  |
 |  |  |  |  |
 |  |  |  |  |
 |  | |||
The property loan eligibility may be subject to additional requirements beyond geographical location including but not limited to the condition of the property. Speak with a real estate professional to find out more about the eligibility of a specific property.